Group | Automotive (unaudited supplementary information) |
Motorcycles (unaudited supplementary information) |
Financial Services (unaudited supplementary information) |
Other Entities (unaudited supplementary information) |
Eliminations (unaudited supplementary information) |
||||||||
in € million | Note | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 |
Revenues | 7 | 111,239 | 98,990 | 95,476 | 80,853 | 2,748 | 2,284 | 32,867 | 30,044 | 5 | 3 | – 19,857 | – 14,194 |
Cost of sales | 8 | – 89,253 | – 85,408 | – 78,637 | – 71,456 | – 2,259 | – 1,941 | – 27,749 | – 26,958 | – | – | 19,392 | 14,947 |
Gross profit | 21,986 | 13,582 | 16,839 | 9,397 | 489 | 343 | 5,118 | 3,086 | 5 | 3 | – 465 | 753 | |
Selling and administrative expenses | 9 | – 9,233 | – 8,795 | – 7,580 | – 7,237 | – 264 | – 240 | – 1,385 | – 1,326 | – 41 | – 26 | 37 | 34 |
Other operating income | 10 | 1,702 | 916 | 1,614 | 931 | 3 | 2 | 36 | 34 | 34 | 125 | 15 | – 176 |
Other operating expenses | 10 | – 1,055 | – 873 | – 1,003 | – 929 | – 1 | – 2 | – 68 | – 73 | – 6 | – 66 | 23 | 197 |
Profit / loss before financial result | 13,400 | 4,830 | 9,870 | 2,162 | 227 | 103 | 3,701 | 1,721 | – 8 | 36 | – 390 | 808 | |
Result from equity accounted investments | 24 | 1,520 | 920 | 1,520 | 920 | – | – | – | – | – | – | – | – |
Interest and similar income | 11 | 135 | 116 | 246 | 236 | 1 | – | 2 | 3 | 875 | 1,169 | – 989 | – 1,292 |
Interest and similar expenses | 11 | – 165 | – 458 | – 310 | – 613 | – | – 3 | – 3 | – 4 | – 974 | – 1,232 | 1,122 | 1,394 |
Other financial result | 12 | 1,170 | – 186 | 479 | 17 | – | – | 53 | 5 | 638 | – 208 | – | – |
Financial result | 2,660 | 392 | 1,935 | 560 | 1 | – 3 | 52 | 4 | 539 | – 271 | 133 | 102 | |
Profit / loss before tax | 16,060 | 5,222 | 11,805 | 2,722 | 228 | 100 | 3,753 | 1,725 | 531 | – 235 | – 257 | 910 | |
Income taxes | 13 | – 3,597 | – 1,365 | – 2,645 | – 713 | – 51 | – 26 | – 838 | – 456 | – 119 | 62 | 56 | – 232 |
Net profit / loss | 12,463 | 3,857 | 9,160 | 2,009 | 177 | 74 | 2,915 | 1,269 | 412 | – 173 | – 201 | 678 | |
Attributable to minority interest | 81 | 82 | 10 | 17 | – | – | 71 | 67 | – | – 2 | – | – | |
Attributable to shareholders of the BMW AG | 31 | 12,382 | 3,775 | 9,150 | 1,992 | 177 | 74 | 2,844 | 1,202 | 412 | – 171 | – 201 | 678 |
Basic earnings per share of common stock in € | 14 | 18.77 | 5.73 | ||||||||||
Basic earnings per share of preferred stock in € | 14 | 18.79 | 5.75 | ||||||||||
Dilutive effects | – | – | |||||||||||
Diluted earnings per share of common stock in € | 14 | 18.77 | 5.73 | ||||||||||
Diluted earnings per share of preferred stock in € | 14 | 18.79 | 5.75 |