Group | Automotive (unaudited supplementary information) |
Motorcycles (unaudited supplementary information) |
Financial Services (unaudited supplementary information) |
Other Entities (unaudited supplementary information) |
Eliminations (unaudited supplementary information) |
||||||||
in € million | Note | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 |
Revenues | 8 | 142,610 | 111,239 | 123,602 | 95,476 | 3,176 | 2,748 | 35,122 | 32,867 | 8 | 5 | – 19,298 | – 19,857 |
Cost of sales | 9 | – 118,042 | – 89,253 | – 104,324 | – 78,637 | – 2,628 | – 2,259 | – 30,437 | – 27,749 | – | – | 19,347 | 19,392 |
Gross profit | 24,568 | 21,986 | 19,278 | 16,839 | 548 | 489 | 4,685 | 5,118 | 8 | 5 | 49 | – 465 | |
Selling and administrative expenses | 10 | – 10,616 | – 9,233 | – 8,801 | – 7,580 | - 296 | – 264 | – 1,543 | – 1,385 | – 33 | – 41 | 57 | 37 |
Other operating income | 11 | 1,377 | 1,702 | 1,230 | 1,614 | 6 | 3 | 121 | 36 | 14 | 34 | 6 | 15 |
Other operating expenses | 11 | – 1,330 | – 1,055 | – 1,072 | – 1,003 | – 1 | – 1 | – 100 | – 68 | – 192 | – 6 | 35 | 23 |
Profit / loss before financial result | 13,999 | 13,400 | 10,635 | 9,870 | 257 | 227 | 3,163 | 3,701 | – 203 | – 8 | 147 | – 390 | |
Result from equity accounted investments | 25 | – 100 | 1,520 | – 100 | 1,520 | – | – | – | – | – | – | – | – |
Interest and similar income | 12 | 422 | 135 | 739 | 246 | 5 | 1 | 6 | 2 | 1,543 | 875 | – 1,871 | – 989 |
Interest and similar expenses | 12 | 251 | – 165 | – 57 | – 310 | 7 | – | – 6 | – 3 | – 1,539 | – 974 | 1,846 | 1,122 |
Other financial result | 13 | 8,937 | 1,170 | 7,701 | 479 | – | – | 42 | 53 | 1,194 | 638 | – | – |
Financial result | 9,510 | 2,660 | 8,283 | 1,935 | 12 | 1 | 42 | 52 | 1,198 | 539 | – 25 | 133 | |
Profit / loss before tax | 23,509 | 16,060 | 18,918 | 11,805 | 269 | 228 | 3,205 | 3,753 | 995 | 531 | 122 | – 257 | |
Income taxes | 14 | – 4,927 | – 3,597 | – 3,951 | – 2,645 | – 57 | – 51 | – 673 | – 838 | – 209 | – 119 | – 37 | 56 |
Net profit / loss | 18,582 | 12,463 | 14,967 | 9,160 | 212 | 177 | 2,532 | 2,915 | 786 | 412 | 85 | – 201 | |
Attributable to non-controlling interests | 641 | 81 | 601 | 10 | – | – | 40 | 71 | – | – | – | – | |
Attributable to shareholders of the BMW AG | 17,941 | 12,382 | 14,366 | 9,150 | 212 | 177 | 2,492 | 2,844 | 786 | 412 | 85 | – 201 | |
Basic earnings per share of common stock in € | 15 | 27.31 | 18.77 | ||||||||||
Basic earnings per share of preferred stock in € | 15 | 27.33 | 18.79 | ||||||||||
Dilutive effects | – | – | |||||||||||
Diluted earnings per share of common stock in € | 15 | 27.31 | 18.77 | ||||||||||
Diluted earnings per share of preferred stock in € | 15 | 27.33 | 18.79 |